πŸ” /
Purchase Price
$6M
Appraised Value
$13.7M
Stabilized NOI
$705K/yr
Status
Active β€” Pre-stabilized

Deal Sections

🏠 Property Overview β€Ί

Life sciences office building currently tenanted by Pacific Diabetes Technology (PDT). Prior $20M investment in the property embedded infrastructure for life sciences use.

Address808 SE Alder St, Portland, OR
Property TypeLife Sciences Office
Current TenantPacific Diabetes Technology (PDT) β€” primary tenant
Prior Investment$20M+ in infrastructure build-out (embedded value)
Operator808 SE Alder LLC Β· Chris Marsh (also PDT Chairman β€” conflict noted)
Legal Entity808 SE Alder LLC, held via SPV1
HTC Stake via SPV129.38% of 808 Alder (SPV1 owns this %; HTC owns 81.60% of SPV1)
πŸ’‘ Investment Thesis β€Ί

Acquired at $6M against a $13.7M appraisal β€” significant margin of safety. Life sciences RE repositioning optionality if PDT exits.

  • Entry discount: $6M purchase vs $13.7M appraised = 56% discount to appraised value
  • Stabilized upside: Projected $20.4M stabilized value (target July 2027) via refinance
  • Embedded infrastructure: $20M+ prior build-out for life sciences β€” prohibitively expensive to replicate; acquirers of PDT may need the building
  • Sinocare angle: Chinese acquirer buying PDT gets US regulatory beachhead; building is strategic. Robert holds the building separately β€” leverage point in any PDT acquisition negotiation
  • Refinance runway: Target $9M refinance (July 2027) β†’ $5M net cash after payoff; ~$1.5M to HTC/Robert at 29.38% stake
⚠️ Key Risk: Building is cash-flow negative est. ($46K)/yr at stabilized occupancy with current debt. Pre-revenue burn ~$72K over 6 months. PDT lease change-of-control terms unknown β€” could constrain Sinocare deal.
πŸ’° Financials β€Ί
Purchase Price$6,000,000
Loan (non-recourse, 6.5%)$4,000,000
Appraised Value (at acquisition)$13,700,000
Stabilized Value (proj. July 2027)$20,400,000
Stabilized NOI$705,632/yr
Current Cash Flow (est.)($46,000)/yr at stabilized occupancy
Pre-revenue burn (est.)~$72,000 / 6 months

SPV1 Structure

SPV1 Total Capitalization$3,300,000
HTC ownership of SPV181.60%
HTC Tranche 2 share71.43% ($1.643M of $2.3M)
SPV1's 808 Alder stake29.38%

Refinance Scenario (Target July 2027)

New Loan$9,000,000
Pay off existing loan($4,000,000)
Net cash to SPV1$5,000,000
HTC share (Tranche 2 + units)~$1.5M (depends on waterfall)
πŸ“Š Ownership & Waterfall β€Ί

SPV1 waterfall (Section 5.2): Step 1 β€” Tranche 2 recovery ($2.3M pro-rata). Step 2 β€” remaining distributed pro-rata by units to ALL members. Cumulative across all liquidity events.

Tranche 2 Members

MemberCapital% of Tranche 2
HTC LLC$1,643,00071.43%
Lauren Krinsky$400,00017.39%
Brenton Woolworth$75,0003.26%
Nikki Dennis-Whitcomb$40,0001.74%
Kelli Dennis-Whitcomb$40,0001.74%
Eron Zehavi$52,0002.26%
Total$2,300,000100%

Overall Membership Units (Step 2)

MemberUnits %
HTC LLC (total)81.60%
Lauren Krinsky12.12%
Brenton Woolworth2.27%
Nikki Dennis-Whitcomb1.21%
Kelli Dennis-Whitcomb1.21%
Eron Zehavi1.58%
⚠️ Open Issues & Action Items β€Ί
PriorityIssueAction
HIGH QOZ election β€” Form 8996 may never have been filed for 808 SE Alder LLC Pull tax returns from 808 SE Alder LLC. Check for Form 8996. If unfiled, the "Opportunity Zone" framing was aspirational only.
HIGH PDT lease change-of-control terms unknown Get lease from Peter Eckenberg or Chris Marsh. Change-of-control clause could constrain Sinocare acquisition or require building sale.
MED Chris Marsh conflict of interest β€” PDT Chairman + 808 Alder operator Robert needs independent counsel before any PDT/building transaction. Marsh's dual role creates misaligned incentives.
MED Wilt Rd property held in Robert's personal name, not in HTC Transfer to HTC for liability protection. Consult Leonard/corporate attorney first.
LOW Aaron's financial position β€” drawing on credit lines, selling property to Robert Monitor for pressure toward faster/cheaper exit. Alignment conversation with Aaron needed before Sinocare deal progresses.
πŸ“… Timeline β€Ί
Acquisition2024 β€” purchased for $6M with $4M non-recourse loan at 6.5%
Stabilization targetJuly 2027
Refinance targetJuly 2027 β€” $9M refi, $5M net cash to SPV1
Projected stabilized value$20.4M (July 2027)
Sinocare / PDT acquisitionActive as of April 2026 β€” most time-sensitive wealth event. Dollar amount undisclosed.
πŸ”„ Updates β€Ί
May 13, 2026 · Warren 🏦
Deal profile populated from Warren's investment memo analysis and SPV1 OA review. Key open items: QOZ election verification (Form 8996), PDT lease change-of-control terms, and independent counsel before any Sinocare/PDT transaction involving the building.
April 2026 · Warren 🏦
Sinocare acquisition of PDT active. Chinese acquirer purchasing PDT medical device IP and US regulatory beachhead. Building (808 Alder) is separate asset β€” Robert holds leverage here as acquirers of PDT may need the building. Reverse termination fee should be non-negotiable in any LOI.